Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Creek at 124 Valley Creek, Cedar Creek, TX, 78612 priced at $469,900 pairs $2,220/mo rent with after a $2,300/mo payment. Total monthly income equals $2,220/mo. Return on cash invested is 11.27% in year one, and rental yield stands at 5.67% on a $469,900 basis. Equity gained on principal adds $3,032/yr, and 5% annual appreciation accumulates to $129,825 by year five. Five-year ROI measures 57.73% and total cumulative return in cash reaches $89,930. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
8.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,349 (100%) |
| Owner Occupied HU | 4,793 (75.5%) |
| Renter Occupied HU | 1,142 (18.0%) |
| Vacant Housing Units | 414 ( 6.5%) |
| Median Home Value | $347,251 |
| Average Home Value | $411,581 |
Residential
6,245
Single Family
6,245
Multi-Family
0
Businesses
273
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $469,900 |
| 2019-11-11 | Listing removed | $187,000 |
| 2019-06-27 | Listed for sale | $187,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $5337.49 | 20.97% | $344,315 | 20.00% |
| 2023-06-29 | $4412.17 | -6.55% | $286,929 | 5.76% |
| 2022-06-29 | $4721.36 | 166.28% | $271,303 | 189.95% |
Listed by: Christi Mott • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1879738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
