Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 124 Sugar Creek Trl, Perry, GA, 31069 priced at $293,000 converts $2,069/mo rent into $265/mo cash flow after a $1,434/mo obligation. Total monthly income equals $2,069/mo, and annual cash flow totals $3,180/yr on $97,130 invested. Return on cash invested prints 23.18% in year one, and rental yield reads 8.47% against a $293,000 entry. Equity gained on principal adds $1,891/yr, while 5% annual appreciation compiles into $80,951 by year five. Five-year ROI reaches 120.39% and total cumulative return in cash sums $116,938. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,069/mo property income covering a $1,434/mo payment, not borrower’s personal income.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $293,000 |
| 2024-04-18 | Sold | $280,600 |
| 2024-03-15 | Pending sale | $280,545 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | $1670.87 | 224.61% | $50,760 | 262.57% |
| 2023-04-06 | $514.73 | N/A | $14,000 | N/A |
Listed by: Erin Blasche • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
