Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 103 Ridge Cir N, Perry, GA, 31069 listed at $230,000 pairs $2,063/mo rent with a $1,126/mo payment to leave $634/mo cash flow. Total monthly income runs $2,063/mo, and annual cash flow reaches $7,612/yr on $76,245 cash to close. Return on cash invested measures 29.89% in year one, and rental yield registers 10.76% at a $230,000 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,545 by year five. Five-year ROI tracks 156.44% and total cumulative return in cash totals $119,275. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,063/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $230,000 |
| 2018-04-02 | Sold | $133,000 |
| 2018-02-20 | Listed for sale | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-23 | $2252.84 | 5.50% | $68,440 | 17.84% |
| 2023-03-23 | $2135.43 | 4.30% | $58,080 | 5.29% |
| 2022-03-23 | $2047.43 | 7.67% | $55,160 | 7.82% |
What's Special
Storage
Listed by: Kathy Sellers • SELLERS REALTY
Mls Name: CGMLS
Mls ID: #251963
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
