124 Pro CirUrbanaOH43078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Urbana at 124 Pro Cir, Urbana, OH, 43078 priced at $335,000 converts $2,683/mo rent into $479/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,683/mo, and annual cash flow totals $5,749/yr on $111,053 invested. Return on cash invested prints 25.09% in year one, and rental yield reads 9.61% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 131.16% and total cumulative return in cash sums $145,652. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,683/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 1997
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43078, Urbana, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,238 (66.0%) |
| Renter Occupied HU | 2,505 (26.5%) |
| Vacant Housing Units | 713 ( 7.5%) |
| Median Home Value | $200,871 |
| Average Home Value | $247,874 |
Housing Distribution
Address Breakdown
Residential
8,838
Single Family
8,342
Multi-Family
496
Businesses
679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices