124 Philbrook RoadPittsburgNH03592
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder124 Philbrook Road, Pittsburg, NH, 03592 in Pittsburg is a stable, well-positioned rental at $275,000. Rental yield 7.85%. DSCR 1.45 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $75,977 in value and $2,533/yr in principal paydown builds equity, a total projected return of $102,027.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $(44) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,799 |
| Total Monthly Debt Service | $1,734 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1956
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03592, Pittsburg, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,136 (100%) |
| Owner Occupied HU | 500 (23.4%) |
| Renter Occupied HU | 71 ( 3.3%) |
| Vacant Housing Units | 1,565 (73.3%) |
| Median Home Value | $344,444 |
| Average Home Value | $383,420 |
Housing Distribution
Address Breakdown
Residential
520
Single Family
520
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1956
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03592, Pittsburg, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,136 (100%) |
| Owner Occupied HU | 500 (23.4%) |
| Renter Occupied HU | 71 ( 3.3%) |
| Vacant Housing Units | 1,565 (73.3%) |
| Median Home Value | $344,444 |
| Average Home Value | $383,420 |
Housing Distribution
Address Breakdown
Residential
520
Single Family
520
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Little • KW Coastal and Lakes & Mtns Realty/A Notch Above
Mls Name: PrimeMLS
Mls ID: #5058854