124 Northside DrCopperhillTN37317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Copperhill at 124 Northside Dr, Copperhill, TN, 37317 listed at $565,000 pairs $4,188/mo rent with a $2,765/mo payment to leave $806/mo cash flow. Total monthly income runs $4,188/mo, and annual cash flow reaches $9,675/yr on $185,885 cash to close. Return on cash invested measures 25.26% in year one, and rental yield registers 8.89% at a $565,000 basis. Equity gained on principal adds $3,646/yr, and annual property appreciation at 5% supports $156,099 by year five. Five-year ROI tracks 131.28% and total cumulative return in cash totals $244,023. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,188/mo property income relative to a $2,765/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37317, Copperhill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,728 (100%) |
| Owner Occupied HU | 1,079 (62.4%) |
| Renter Occupied HU | 268 (15.5%) |
| Vacant Housing Units | 381 (22.0%) |
| Median Home Value | $159,956 |
| Average Home Value | $204,710 |
Housing Distribution
Address Breakdown
Residential
1,213
Single Family
1,213
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Holly Nelson Team • Engel & Volkers North Georgia Mountains
Mls Name: NGBOR
Mls ID: #417400