Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 124 N Shade Tree Ln #B, Mesquite, NV, 89027 priced at $227,500 converts $1,580/mo rent into after a $1,114/mo obligation. Total monthly income equals $1,580/mo. Return on cash invested prints 19.37% in year one, and rental yield reads 8.33% against a $227,500 entry. Equity gained on principal adds $1,468/yr, while 5% annual appreciation compiles into $62,854 by year five. Five-year ROI reaches 101.2% and total cumulative return in cash sums $76,322. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,580/mo property income covering a $1,114/mo payment, not borrower’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$300 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $227,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Trent Graves • Premier Properties of Mesquite
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126254
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
