124 N Drury AveKansas CityMO64123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 124 N Drury Ave, Kansas City, MO, 64123 priced at $150,000 pairs $1,181/mo rent with $247/mo cash flow after a $734/mo payment. Total monthly income equals $1,181/mo, and annual cash flow comes to $2,964/yr on $49,725 invested. Return on cash invested is 25.87% in year one, and rental yield stands at 9.45% on a $150,000 basis. Equity gained on principal adds $968/yr, and 5% annual appreciation accumulates to $41,442 by year five. Five-year ROI measures 134.82% and total cumulative return in cash reaches $67,038. For financing, Ziffy Mortgage’s DSCR program evaluates $1,181/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
4,336 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64123, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,044 (100%) |
| Owner Occupied HU | 1,968 (48.7%) |
| Renter Occupied HU | 1,577 (39.0%) |
| Vacant Housing Units | 499 (12.3%) |
| Median Home Value | $107,107 |
| Average Home Value | $153,069 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,430
Multi-Family
379
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynde Greene • Worth Clark Realty
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2589207