Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keyport at 124 Marshall Concourse, Keyport, NJ, 07735 priced at $519,000 pairs $4,446/mo rent with $747/mo cash flow after a $2,540/mo payment. Total monthly income equals $4,446/mo, and annual cash flow comes to $8,963/yr on $170,751 invested. Return on cash invested is 25.31% in year one, and rental yield stands at 10.28% on a $519,000 basis. Equity gained on principal adds $3,349/yr, and 5% annual appreciation accumulates to $143,390 by year five. Five-year ROI measures 133.01% and total cumulative return in cash reaches $227,109. For financing, Ziffy Mortgage’s DSCR program evaluates $4,446/mo property income against a $2,540/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1924
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07735, Keyport, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,319 (68.1%) |
| Renter Occupied HU | 2,111 (27.0%) |
| Vacant Housing Units | 380 ( 4.9%) |
| Median Home Value | $448,685 |
| Average Home Value | $493,582 |
Residential
7,714
Single Family
7,173
Multi-Family
541
Businesses
579
Date | Event | Price |
|---|---|---|
| 2018-09-05 | Sold | $299,000 |
| 2018-07-31 | Pending sale | $298,900 |
| 2018-07-09 | Price change | $298,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $6823.55 | 0.68% | $361,800 | 15.74% |
| 2023-04-10 | $6777.17 | -4.08% | $312,600 | 9.68% |
| 2022-04-10 | $7065.15 | 0.27% | $285,000 | 10.38% |
Listed by: Caryn Mazzeo • Maxima Realtors
Mls Name: MOMLS
Mls Provider:
Mls ID: #22510191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
