124 Malvern Hill Dr, Madison, AL, 35756 | $289/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1389 sft

100 Rebecca Pines Dr, Madison, AL, 35758

4 Bed
2 Bath
1665 sft

702 Royce Cir SE, Huntsville, AL, 35803

2 Bed
2 Bath
1365 sft

1301 Pratt Ave NE, Huntsville, AL, 35801

3 Bed
2 Bath
1700 sft

1406 Gold Ridge Dr SW, Decatur, AL, 35603

Nearby investment properties with comparable prices

3 Bed
1 Bath
1493 sft

41 Cypress Dr, Decatur, AL, 35603

3 Bed
2 Bath
1299 sft

3709 Jaguar Way NW, Huntsville, AL, 35810

3 Bed
2 Bath
1569 sft

16656 Ted Childs Dr, Athens, AL, 35613

3 Bed
2 Bath
1770 sft

25801 Finchley Dr, Athens, AL, 35613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Madison at 124 Malvern Hill Dr, Madison, AL, 35756 listed at $320,680 pairs $2,100/mo rent with a $1,570/mo payment to leave $289/mo cash flow. Total monthly income runs $2,100/mo, and annual cash flow reaches $3,474/yr on $106,305 cash to close. Return on cash invested measures 23.18% in year one, and rental yield registers 7.86% at a $320,680 basis. Equity gained on principal adds $2,069/yr, and annual property appreciation at 5% supports $88,598 by year five. Five-year ROI tracks 119.68% and total cumulative return in cash totals $127,225. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,100/mo property income relative to a $1,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35756, Madison, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,939 (100%)
Owner Occupied HU	8,528 (71.4%)
Renter Occupied HU	2,284 (19.1%)
Vacant Housing Units	1,127 ( 9.4%)
Median Home Value	$418,344
Average Home Value	$441,883