124 Kimberly St, Mount Airy, NC, 27030 | $603/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

0 Hogan Creek Rd, Siloam, NC, 27047

- Bed
- Bath
- sft

320 Olivia Ave, Mount Airy, NC, 27030

5 Bed
2 Bath
2211 sft

715 Country Club Rd, Mount Airy, NC, 27030

4 Bed
3 Bath
1518 sft

244 Glass Rd, Mount Airy, NC, 27030

Nearby investment properties with comparable prices

3 Bed
1 Bath
900 sft

321 Training Center Rd, Woodlawn, VA, 24381

3 Bed
2 Bath
1008 sft

427 Blackberry Ln, Galax, VA, 24333

3 Bed
1 Bath
1102 sft

3537 Water Plant Rd, Hillsville, VA, 24343

3 Bed
2 Bath
4424 sft

127 Columbine Ln, Galax, VA, 24333

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Airy at 124 Kimberly St, Mount Airy, NC, 27030 offers a 11.12% rental yield on a $189,900 purchase with $1,760/mo rent. Total monthly income registers $1,760/mo, and a $929/mo payment leaves $603/mo available for distribution. Annual cash flow reaches $7,237/yr on $62,952 to close, and return on cash invested stands at 31.41% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 164.44% and total cumulative return in cash at $103,517. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,760/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

0.43 Acres lot

$N/A/sqft

No HOA