Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Byron at 124 Jw Edwards Dr, Byron, GA, 31008 offers a 9.66% rental yield on a $337,500 purchase with $2,717/mo rent. Total monthly income registers $2,717/mo, and a $1,652/mo payment leaves $663/mo available for distribution. Annual cash flow reaches $7,954/yr on $111,881 to close, and return on cash invested stands at 27.02% in year one. Equity gained on principal adds $2,178/yr while 5% annual appreciation supports $93,245 over five years. Portfolio math shows five-year ROI at 140.83% and total cumulative return in cash at $157,561. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,717/mo property income against a $1,652/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $337,500 |
| 2018-11-20 | Sold | $205,000 |
| 2018-10-26 | Price change | $209,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-25 | $2588.47 | 13.72% | $107,480 | 13.18% |
| 2022-03-25 | $2276.19 | 5.89% | $94,960 | 18.23% |
| 2021-03-25 | $2149.57 | -17.96% | $80,320 | -3.60% |
Listed by: Erin Blasche • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252020
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
