124 Goudhurst St, Martinsburg, WV, 25405 | $196/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1228 sft

17325 Gay St, Hagerstown, MD, 21740

2 Bed
2 Bath
2392 sft

622 Shannondale Rd, Harpers Ferry, WV, 25425

2 Bed
2 Bath
1126 sft

210 N Buckmarsh St, Berryville, VA, 22611

2 Bed
2 Bath
1200 sft

205 Liberty St, Berryville, VA, 22611

Nearby investment properties with comparable prices

2 Bed
3 Bath
1283 sft

67 Rolling Branch Dr, Ranson, WV, 25438

2 Bed
2 Bath
1592 sft

34 Elizabeth St, Hagerstown, MD, 21740

$ 272,000

ROI

Cash Flow/m

4 Bed
2 Bath
1500 sft

124 Wildflower Creek Dr, Martinsburg, WV, 25404

3 Bed
3 Bath
1668 sft

102 Marineris Cir LOT 49, Martinsburg, WV, 25405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 124 Goudhurst St, Martinsburg, WV, 25405 offers $2,047/mo rent that, after a $1,566/mo payment, leaves $196/mo cash flow. Total monthly income is $2,047/mo, and annual cash flow is $2,349/yr on $106,047 cash. Return on cash invested measures 22.12% in year one, and rental yield stands at 7.68% at a $319,900 entry. Equity gained on principal adds $2,064/yr while 5% annual appreciation compounds into $88,382 by year five. Five-year ROI records 114.21% and total cumulative return in cash reaches $121,112. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,047/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2023

3,920 sqft lot

$N/A/sqft

No HOA