124 Golden Rod DrBluff CityTN37618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bluff City at 124 Golden Rod Dr, Bluff City, TN, 37618 offers a 7.26% rental yield on a $354,273 purchase with $2,142/mo rent. Total monthly income registers $2,142/mo, and a $1,734/mo payment leaves $21/mo available for distribution. Annual cash flow reaches $255/yr on $117,442 to close, and return on cash invested stands at 20.13% in year one. Equity gained on principal adds $2,286/yr while 5% annual appreciation supports $97,879 over five years. Portfolio math shows five-year ROI at 103.77% and total cumulative return in cash at $121,871. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,142/mo property income against a $1,734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37618, Bluff City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,161 (100%) |
| Owner Occupied HU | 4,582 (74.4%) |
| Renter Occupied HU | 979 (15.9%) |
| Vacant Housing Units | 600 ( 9.7%) |
| Median Home Value | $266,573 |
| Average Home Value | $299,559 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
5,680
Multi-Family
0
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Hideaway at Fox Meadows Sales Center • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A