124 Flat Clam DrWilmingtonNC28401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilmington at 124 Flat Clam Dr, Wilmington, NC, 28401 listed at $513,900 pairs $4,350/mo rent with a $2,515/mo payment to leave $1,218/mo cash flow. Total monthly income runs $4,350/mo, and annual cash flow reaches $14,620/yr on $169,073 cash to close. Return on cash invested measures 28.71% in year one, and rental yield registers 10.16% at a $513,900 basis. Equity gained on principal adds $3,316/yr, and annual property appreciation at 5% supports $141,981 by year five. Five-year ROI tracks 149.88% and total cumulative return in cash totals $253,408. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,350/mo property income relative to a $2,515/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28401, Wilmington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,193 (100%) |
| Owner Occupied HU | 4,617 (32.5%) |
| Renter Occupied HU | 7,604 (53.6%) |
| Vacant Housing Units | 1,972 (13.9%) |
| Median Home Value | $339,503 |
| Average Home Value | $385,916 |
Housing Distribution
Address Breakdown
Residential
13,488
Single Family
10,693
Multi-Family
2,795
Businesses
2,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bill Clark Homes
Mls Name: Bill Clark Homes
Mls ID: #N/A