124 Deer Trail CirBoulderCO80302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder at 124 Deer Trail Cir, Boulder, CO, 80302 priced at $1,225,000 converts $5,834/mo rent into after a $5,996/mo obligation. Total monthly income equals $5,834/mo. Return on cash invested prints 16.42% in year one, and rental yield reads 5.71% against a $1,225,000 entry. Equity gained on principal adds $7,905/yr, while 5% annual appreciation compiles into $338,445 by year five. Five-year ROI reaches 83.57% and total cumulative return in cash sums $331,680. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,834/mo property income covering a $5,996/mo payment, not borrower’s personal income.
Single Family
Built in 1978
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80302, Boulder, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,935 (100%) |
| Owner Occupied HU | 4,384 (33.9%) |
| Renter Occupied HU | 7,230 (55.9%) |
| Vacant Housing Units | 1,321 (10.2%) |
| Median Home Value | $1,221,835 |
| Average Home Value | $1,302,785 |
Housing Distribution
Address Breakdown
Residential
12,081
Single Family
7,618
Multi-Family
4,463
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices