124 Coyote RunKathleenGA31047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kathleen at 124 Coyote Run, Kathleen, GA, 31047 offers a 9.74% rental yield on a $399,456 purchase with $3,241/mo rent. Total monthly income registers $3,241/mo, and a $1,955/mo payment leaves $780/mo available for distribution. Annual cash flow reaches $9,360/yr on $132,420 to close, and return on cash invested stands at 26.98% in year one. Equity gained on principal adds $2,578/yr while 5% annual appreciation supports $110,362 over five years. Portfolio math shows five-year ROI at 140.69% and total cumulative return in cash at $186,301. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,241/mo property income against a $1,955/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.34 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Housing Distribution
Address Breakdown
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anisa Driggers • DRIGGERS TEAM REAL ESTATE
Mls Name: CGMLS
Mls ID: #243879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.