124 City Lake RdWaldronAR72958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waldron at 124 City Lake Rd, Waldron, AR, 72958 priced at $415,000 converts $2,762/mo rent into $268/mo cash flow after a $2,031/mo obligation. Total monthly income equals $2,762/mo, and annual cash flow totals $3,211/yr on $137,573 invested. Return on cash invested prints 22.24% in year one, and rental yield reads 7.99% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 115.13% and total cumulative return in cash sums $158,385. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,762/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 1970
8.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices