Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cibolo at 124 Cirrus Cove, Cibolo, TX, 78108 with 5% annual appreciation on a $349,000 basis while $2,633/mo rent supports operations. Total monthly income totals $2,633/mo and a $1,708/mo payment preserves $126/mo for cash returns. Annual cash flow comes to $1,517/yr on $115,694 deployed, and return on cash invested reaches 21.22% in year one. Equity gained on principal adds $2,252/yr, and five-year appreciation sums $96,422 alongside rental yield of 9.05%. Five-year ROI measures 111.19% and total cumulative return in cash totals $128,640.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,633/mo property income versus a $1,708/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
7,840 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $349,000 |
| 2023-04-26 | Sold | N/A |
| 2023-03-26 | Pending sale | $332,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $5343.89 | -30.16% | $344,800 | -12.94% |
| 2023-04-04 | $7652.12 | 0.99% | $396,031 | 12.48% |
| 2022-04-04 | $7576.98 | 19.76% | $352,090 | 24.26% |
Listed by: Steven Noriega • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1855713
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
