124 Carmel Dr, Aumsville, OR, 97325 | $197/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1404 sft

2091 Kennedy Cir NE #2091, Salem, OR, 97303

3 Bed
2 Bath
1584 sft

2035 Nocturne Ct SE, Salem, OR, 97306

3 Bed
2 Bath
1596 sft

1500 Gabriela Ct NE UNIT 27, Salem, OR, 97301

3 Bed
2 Bath
1404 sft

5024 Briarwood Cir N #37, Keizer, OR, 97303

Nearby investment properties with comparable prices

2 Bed
2 Bath
1756 sft

4416 Bren Loop NE #80, Salem, OR, 97305

2 Bed
2 Bath
924 sft

141 S 17th St #7, Independence, OR, 97351

3 Bed
2 Bath
1674 sft

1500 Gabriela Ct NE UNIT 6, Salem, OR, 97301

2 Bed
2 Bath
1176 sft

2232 42nd Ave SE UNIT 595, Salem, OR, 97317

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aumsville at 124 Carmel Dr, Aumsville, OR, 97325 with 5% annual appreciation on a $119,500 basis while $918/mo rent supports operations. Total monthly income totals $918/mo and a $585/mo payment preserves $197/mo for cash returns. Annual cash flow comes to $2,359/yr on $39,614 deployed, and return on cash invested reaches 25.86% in year one. Equity gained on principal adds $771/yr, and five-year appreciation sums $33,016 alongside rental yield of 9.22%. Five-year ROI measures 134.6% and total cumulative return in cash totals $53,322.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $918/mo property income versus a $585/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 1995

N/A lot

$N/A/sqft

No HOA