124 Bethania Oaks CirPfafftownNC27040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pfafftown at 124 Bethania Oaks Cir, Pfafftown, NC, 27040 priced at $219,900 converts $1,530/mo rent into $190/mo cash flow after a $1,076/mo obligation. Total monthly income equals $1,530/mo, and annual cash flow totals $2,281/yr on $72,897 invested. Return on cash invested prints 23.04% in year one, and rental yield reads 8.35% against a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation compiles into $60,754 by year five. Five-year ROI reaches 119.57% and total cumulative return in cash sums $87,160. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,530/mo property income covering a $1,076/mo payment, not borrower’s personal income.
Townhouse
Built in 1999
0.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27040, Pfafftown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,524 (100%) |
| Owner Occupied HU | 4,632 (83.9%) |
| Renter Occupied HU | 562 (10.2%) |
| Vacant Housing Units | 330 ( 6.0%) |
| Median Home Value | $337,904 |
| Average Home Value | $381,062 |
Housing Distribution
Address Breakdown
Residential
5,291
Single Family
5,285
Multi-Family
6
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerri Banner • Banner Team Properties Brokered by EXP Realty
Mls Name: Triad MLS
Mls ID: #1207398