124 Bethania Oaks CirPfafftownNC27040
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $219,900, 124 Bethania Oaks Cir, Pfafftown, NC, 27040 in Pfafftown generates $1,530/mo in rent (8.35% yield) but nets only $90/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.55) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $60,754. Total projected return: $95,549.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $90 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,530 |
| Total Monthly Debt Service | $1,253 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1999
0.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27040, Pfafftown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,524 (100%) |
| Owner Occupied HU | 4,632 (83.9%) |
| Renter Occupied HU | 562 (10.2%) |
| Vacant Housing Units | 330 ( 6.0%) |
| Median Home Value | $337,904 |
| Average Home Value | $381,062 |
Housing Distribution
Address Breakdown
Residential
5,291
Single Family
5,285
Multi-Family
6
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1999
0.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27040, Pfafftown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,524 (100%) |
| Owner Occupied HU | 4,632 (83.9%) |
| Renter Occupied HU | 562 (10.2%) |
| Vacant Housing Units | 330 ( 6.0%) |
| Median Home Value | $337,904 |
| Average Home Value | $381,062 |
Housing Distribution
Address Breakdown
Residential
5,291
Single Family
5,285
Multi-Family
6
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerri Banner • Banner Team Properties Brokered by EXP Realty
Mls Name: Triad MLS
Mls ID: #1207398