124 BelmontSan AntonioTX78202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 124 Belmont, San Antonio, TX, 78202 uses $48,863 cash to close to unlock $2,589/yr annual cash flow and $216/mo monthly cash flow. Total monthly income runs $1,269/mo, and a $721/mo payment keeps the spread at $216/mo. Purchase price stands at $147,400, and rental yield measures 10.33% with $1,269/mo rent. Return on cash invested shows 25.21% in year one, and 5% annual appreciation builds toward $40,724 over five years. Five-year ROI reaches 132.5% and total cumulative return in cash records $64,746. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,269/mo property income covering a $721/mo payment rather than investor’s personal income.
Single Family
Built in 1918
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Housing Distribution
Address Breakdown
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A