124 Adze DrLiberty HillTX78642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Liberty Hill at 124 Adze Dr, Liberty Hill, TX, 78642 priced at $387,250 pairs $3,000/mo rent with $247/mo cash flow after a $1,895/mo payment. Total monthly income equals $3,000/mo, and annual cash flow comes to $2,959/yr on $128,373 invested. Return on cash invested is 22.21% in year one, and rental yield stands at 9.3% on a $387,250 basis. Equity gained on principal adds $2,499/yr, and 5% annual appreciation accumulates to $106,990 by year five. Five-year ROI measures 116.42% and total cumulative return in cash reaches $149,457. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $1,895/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78642, Liberty Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,791 (100%) |
| Owner Occupied HU | 10,161 (86.2%) |
| Renter Occupied HU | 979 ( 8.3%) |
| Vacant Housing Units | 651 ( 5.5%) |
| Median Home Value | $574,824 |
| Average Home Value | $615,854 |
Housing Distribution
Address Breakdown
Residential
11,590
Single Family
11,200
Multi-Family
390
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: Unlock MLS
Mls ID: #4743556