124 5th Ave APT 1San FranciscoCA94118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 124 5th Ave APT 1, San Francisco, CA, 94118 priced at $899,000 pairs $8,855/mo rent with $2,889/mo cash flow after a $4,400/mo payment. Total monthly income equals $8,855/mo, and annual cash flow comes to $34,665/yr on $295,771 invested. Return on cash invested is 31.78% in year one, and rental yield stands at 11.82% on a $899,000 basis. Equity gained on principal adds $5,801/yr, and 5% annual appreciation accumulates to $248,377 by year five. Five-year ROI measures 167.06% and total cumulative return in cash reaches $494,110. For financing, Ziffy Mortgage’s DSCR program evaluates $8,855/mo property income against a $4,400/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1966
2,968 sqft lot
$N/A/sqft
$405 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94118, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,983 (100%) |
| Owner Occupied HU | 5,824 (30.7%) |
| Renter Occupied HU | 11,565 (60.9%) |
| Vacant Housing Units | 1,594 ( 8.4%) |
| Median Home Value | $1,980,876 |
| Average Home Value | $1,770,504 |
Housing Distribution
Address Breakdown
Residential
17,881
Single Family
9,029
Multi-Family
8,852
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy G. Fong • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424034602
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.