124 4th St SWatervilleMN56096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterville at 124 4th St S, Waterville, MN, 56096 offers a 14.75% rental yield on a $188,200 purchase with $2,314/mo rent. Total monthly income registers $2,314/mo, and a $921/mo payment leaves $1,123/mo available for distribution. Annual cash flow reaches $13,471/yr on $62,388 to close, and return on cash invested stands at 41.5% in year one. Equity gained on principal adds $1,214/yr while 5% annual appreciation supports $51,996 over five years. Portfolio math shows five-year ROI at 218.85% and total cumulative return in cash at $136,535. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,314/mo property income against a $921/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
3,854 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56096, Waterville, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,553 (100%) |
| Owner Occupied HU | 984 (63.4%) |
| Renter Occupied HU | 273 (17.6%) |
| Vacant Housing Units | 296 (19.1%) |
| Median Home Value | $342,248 |
| Average Home Value | $382,523 |
Housing Distribution
Address Breakdown
Residential
1,332
Single Family
1,233
Multi-Family
99
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A