Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$210,000
1 bds1 ba430sqft
123965 Surveyor RdCrescent LakeOR97733
11.18%
Gross Yield
31.54%
ROI
$1,956/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Airbnb Potential
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Rental property for sale in Crescent Lake at 123965 Surveyor Rd, Crescent Lake, OR, 97733 generates $1,956/mo in rent and, after a $1,028/mo payment, leaves $688/mo in cash flow. Total monthly income is $1,956/mo, and annual cash flow is $8,259/yr on $69,615 invested. Return on cash invested sits at 31.77% in year one, and rental yield is 11.18% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 166.31% and total cumulative return in cash sums $115,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,956/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
0.99 Acres lot
$N/A/sqft
No HOA
More details about the property
Discover your outdoor gateway to nature and recreation with this cozy 0.99 acre lot in the highly desirable Two Rivers North Complex. The property includes a mobile home and detached garage, providing comfort and convenience in the heart of Oregon's natural beauty.
Directly bordering 280,000 acres of National Forest, this property offers unparalleled access to trails leading to Crater Lake, Crescent Lake and Odell Lake -- perfect for ATV, snowmobile, hiking and nature enthusiasts.
Enjoy self-sufficiency and comfort with:
*Private well and septic system
*Gas stove/ oven
*Electric and wood stove heating
Whether you are searching for a cozy weekend getaway, a recreational basecamp or a peaceful full-time retreat surrounded by nature, this property offers endless possibilities.
Don't miss this rare opportunity to own a slice of adventure right at the edge of the wilderness!
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: Unknown
- Year Built: N/A
- Architectural Style: N/A
- Building Area: N/A
- Living Area: N/A
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Garage
Location
- City: Crescent Lake
- State: OR
- Subdivision: N/A
- Lot Size: 0.99 Acres
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A