1239 W Rosecrans AveGardenaCA90247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gardena at 1239 W Rosecrans Ave, Gardena, CA, 90247 offers a 11.68% rental yield on a $400,000 purchase with $3,895/mo rent. Total monthly income registers $3,895/mo, and a $1,958/mo payment leaves $1,420/mo available for distribution. Annual cash flow reaches $17,044/yr on $132,600 to close, and return on cash invested stands at 32.76% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 171.78% and total cumulative return in cash at $227,776. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,895/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90247, Gardena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,389 (100%) |
| Owner Occupied HU | 6,764 (38.9%) |
| Renter Occupied HU | 9,928 (57.1%) |
| Vacant Housing Units | 697 ( 4.0%) |
| Median Home Value | $745,477 |
| Average Home Value | $804,037 |
Housing Distribution
Address Breakdown
Residential
17,156
Single Family
9,802
Multi-Family
7,354
Businesses
1,676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amada Gonzales • Keller Williams Realty Antelope Valley
Mls Name: CRMLS
Mls ID: #SR25150157