1239 Vermont Ave NW APT 102WashingtonDC20005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1239 Vermont Ave NW APT 102, Washington, DC, 20005 uses $132,600 cash to close to unlock $17,468/yr annual cash flow and $1,456/mo monthly cash flow. Total monthly income runs $3,797/mo, and a $1,958/mo payment keeps the spread at $1,456/mo. Purchase price stands at $399,999, and rental yield measures 11.39% with $3,797/mo rent. Return on cash invested shows 33.08% in year one, and 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 173.04% and total cumulative return in cash records $229,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,797/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20005, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,710 (100%) |
| Owner Occupied HU | 2,336 (24.1%) |
| Renter Occupied HU | 6,232 (64.2%) |
| Vacant Housing Units | 1,142 (11.8%) |
| Median Home Value | $709,828 |
| Average Home Value | $833,652 |
Housing Distribution
Address Breakdown
Residential
9,167
Single Family
549
Multi-Family
8,618
Businesses
1,856
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barak Sky • Serhant
Mls Name: Bright MLS
Mls ID: #DCDC2233702