1239 NW 122nd Ter #0Pembroke PinesFL33026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke Pines at 1239 NW 122nd Ter #0, Pembroke Pines, FL, 33026 uses $164,093 cash to close to unlock $6,826/yr annual cash flow and $569/mo monthly cash flow. Total monthly income runs $4,049/mo, and a $2,423/mo payment keeps the spread at $569/mo. Purchase price stands at $495,000, and rental yield measures 9.82% with $4,049/mo rent. Return on cash invested shows 24.07% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 126.24% and total cumulative return in cash records $207,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,049/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$195 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Housing Distribution
Address Breakdown
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yanelis Torres • Macken Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11832448
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.