1239 Muddy DriveKremmlingCO80459
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kremmling at 1239 Muddy Drive, Kremmling, CO, 80459 uses $46,410 cash to close to unlock $27,652/yr annual cash flow and $2,304/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $685/mo payment keeps the spread at $2,304/mo. Purchase price stands at $140,000, and rental yield measures 26.74% with $3,120/mo rent. Return on cash invested shows 79.49% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 421.92% and total cumulative return in cash records $195,814. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $685/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80459, Kremmling, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,343 (100%) |
| Owner Occupied HU | 693 (51.6%) |
| Renter Occupied HU | 314 (23.4%) |
| Vacant Housing Units | 336 (25.0%) |
| Median Home Value | $394,072 |
| Average Home Value | $500,931 |
Housing Distribution
Address Breakdown
Residential
115
Single Family
115
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Amber Lemon • Coldwell Banker Elevated Realty
Mls Name: GCBOR
Mls ID: #25-1485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.