1239 Mariposa Ave APT 3Coral GablesFL33146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coral Gables at 1239 Mariposa Ave APT 3, Coral Gables, FL, 33146 listed at $489,126 pairs $4,728/mo rent with a $2,394/mo payment to leave $489/mo cash flow. Total monthly income runs $4,728/mo, and annual cash flow reaches $5,865/yr on $162,145 cash to close. Return on cash invested measures 23.53% in year one, and rental yield registers 11.6% at a $489,126 basis. Equity gained on principal adds $3,156/yr, and annual property appreciation at 5% supports $135,137 by year five. Five-year ROI tracks 125.48% and total cumulative return in cash totals $203,462. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,728/mo property income relative to a $2,394/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1969
N/A lot
$N/A/sqft
$812 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33146, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,376 (100%) |
| Owner Occupied HU | 3,146 (42.7%) |
| Renter Occupied HU | 3,049 (41.3%) |
| Vacant Housing Units | 1,181 (16.0%) |
| Median Home Value | $1,190,705 |
| Average Home Value | $1,335,108 |
Housing Distribution
Address Breakdown
Residential
6,092
Single Family
3,590
Multi-Family
2,502
Businesses
813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: R. Scott Darden • John U. Darden R.E. Broker
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11859353
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.