1239 E Kramer CirMesaAZ85203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 1239 E Kramer Cir, Mesa, AZ, 85203 priced at $734,900 pairs $5,578/mo rent with $1,078/mo cash flow after a $3,597/mo payment. Total monthly income equals $5,578/mo, and annual cash flow comes to $12,934/yr on $241,782 invested. Return on cash invested is 25.41% in year one, and rental yield stands at 9.11% on a $734,900 basis. Equity gained on principal adds $4,742/yr, and 5% annual appreciation accumulates to $203,039 by year five. Five-year ROI measures 132.21% and total cumulative return in cash reaches $319,661. For financing, Ziffy Mortgage’s DSCR program evaluates $5,578/mo property income against a $3,597/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
0.28 Acres lot
$N/A/sqft
$468 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85203, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,569 (100%) |
| Owner Occupied HU | 7,917 (58.3%) |
| Renter Occupied HU | 5,053 (37.2%) |
| Vacant Housing Units | 599 ( 4.4%) |
| Median Home Value | $478,526 |
| Average Home Value | $554,456 |
Housing Distribution
Address Breakdown
Residential
13,537
Single Family
9,148
Multi-Family
4,389
Businesses
664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Hrimnak • Keller Williams Integrity First
Mls Name: ARMLS
Mls Provider:
Mls ID: #6792726
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010