








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,854/mo, and a $2,888/mo payment. Purchase price stands at $590,000, and rental yield measures 7.84% with $3,854/mo rent. Return on cash invested shows 17.95% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 93.53% and total cumulative return in cash records $181,552. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,854/mo property income covering a $2,888/mo payment rather than investor’s personal income.
Single Family
Built in 2011
10,018 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Vijaya Kosuri • Sun Star Realty
Mls Name: NTREIS
Mls ID: #21099930