1237 Hess StBrownsvilleTN38012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 1237 Hess St, Brownsville, TN, 38012 uses $53,007 cash to close to unlock $4,361/yr annual cash flow and $363/mo monthly cash flow. Total monthly income runs $1,321/mo, and a $783/mo payment keeps the spread at $363/mo. Purchase price stands at $159,900, and rental yield measures 9.91% with $1,321/mo rent. Return on cash invested shows 28.14% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 146.75% and total cumulative return in cash records $77,790. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,321/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 1973
9,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38012, Brownsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,235 (100%) |
| Owner Occupied HU | 3,273 (52.5%) |
| Renter Occupied HU | 2,315 (37.1%) |
| Vacant Housing Units | 647 (10.4%) |
| Median Home Value | $219,276 |
| Average Home Value | $274,950 |
Housing Distribution
Address Breakdown
Residential
6,009
Single Family
5,728
Multi-Family
281
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Saveh • BHGRE Conner Jackson
Mls Name: CWTAR
Mls ID: #2504736