1237 Bastogne DrMaryvilleTN37801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maryville at 1237 Bastogne Dr, Maryville, TN, 37801 uses $139,230 cash to close to unlock $4,338/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $2,876/mo, and a $2,056/mo payment keeps the spread at $362/mo. Purchase price stands at $420,000, and rental yield measures 8.22% with $2,876/mo rent. Return on cash invested shows 23.02% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 119.3% and total cumulative return in cash records $166,099. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,876/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 2014
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37801, Maryville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,245 (100%) |
| Owner Occupied HU | 8,725 (65.9%) |
| Renter Occupied HU | 3,801 (28.7%) |
| Vacant Housing Units | 719 ( 5.4%) |
| Median Home Value | $370,663 |
| Average Home Value | $438,397 |
Housing Distribution
Address Breakdown
Residential
13,699
Single Family
13,220
Multi-Family
479
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Rudisill • Monarch Realty LLC
Mls Name: GSMAR, GSMMLS
Mls Provider:
Mls ID: #307558
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited. Information is deemed reliable but not guaranteed. Copyright 2025 Great Smoky Mountains Association of REALTORS. All rights reserved.