Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,279/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 4.38% with $2,279/mo rent. Return on cash invested shows 7.42% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 37.08% and total cumulative return in cash records $76,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,279/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2014
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $2563.01 | -3.84% | $335,892 | 10.00% |
| 2023-04-24 | $2665.32 | -37.33% | $305,356 | 10.00% |
| 2022-04-24 | $4253.25 | 98.14% | $277,596 | 10.00% |
Listed by: Bradley Boyd • Brush Country Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1861090
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
