12365 Road 23.25CortezCO81321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cortez at 12365 Road 23.25, Cortez, CO, 81321 generates $3,905/mo in rent and, after a $3,180/mo payment, leaves $119/mo in cash flow. Total monthly income is $3,905/mo, and annual cash flow is $1,423/yr on $213,751 invested. Return on cash invested sits at 20.73% in year one, and rental yield is 7.21% on a $649,700 entry. Equity gained on principal adds $4,192/yr, while 5% annual appreciation builds toward $179,500 over five years. Five-year ROI reaches 106.72% and total cumulative return in cash sums $228,111. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,905/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
3.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81321, Cortez, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,811 (100%) |
| Owner Occupied HU | 4,225 (62.0%) |
| Renter Occupied HU | 2,071 (30.4%) |
| Vacant Housing Units | 515 ( 7.6%) |
| Median Home Value | $352,406 |
| Average Home Value | $399,434 |
Housing Distribution
Address Breakdown
Residential
5,913
Single Family
5,715
Multi-Family
198
Businesses
752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Maxwell • Maxwell Real Estate LLC
Mls Name: CREN
Mls Provider:
Mls ID: #828019
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.