1236 W Crystal Palace PlOro ValleyAZ85737
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 1236 W Crystal Palace Pl, Oro Valley, AZ, 85737 in Oro Valley delivers $2,702/mo in gross rent and $694/mo in net monthly income at a $334,500 entry. The 9.69% yield and 1.70 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $92,416 over five years and $2,804/yr in equity from loan paydown, total projected return is $166,765.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.5% |
| Monthly Cash Flow | $694 | $1,800 |
City averages based on Oro Valley market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,702 |
| Total Monthly Debt Service | $1,926 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85737, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,887 (100%) |
| Owner Occupied HU | 7,496 (68.9%) |
| Renter Occupied HU | 2,544 (23.4%) |
| Vacant Housing Units | 847 ( 7.8%) |
| Median Home Value | $457,718 |
| Average Home Value | $515,398 |
Housing Distribution
Address Breakdown
Residential
10,548
Single Family
8,354
Multi-Family
2,194
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22622866
