1236 E Fogg StFort WorthTX76115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 1236 E Fogg St, Fort Worth, TX, 76115 earns $244/mo cash flow from $2,296/mo rent with a $1,412/mo payment. Total monthly income totals $2,296/mo, and annual cash flow totals $2,934/yr on $95,638 capital. ROI tracks 22.98% on current figures, and rental yield reads 9.55% at a $288,500 purchase. Equity gained on principal adds $1,862/yr, and 5% annual appreciation supports $79,707 over five years. Five-year ROI reaches 120.53% and total cumulative return in cash sums $115,273. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,296/mo property income instead of your personal income.
Single Family
Built in 2022
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Housing Distribution
Address Breakdown
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pedro Juarez • LPT Realty, LLC
Mls Name: NTREIS
Mls ID: #20947249