1235 Woodland Cres, Fairmont, WV, 26554 | $810/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1890 sft

3467 Freedom Hwy, Fairmont, WV, 26554

3 Bed
2 Bath
1440 sft

120 Cunningham Rd, Rivesville, WV, 26588

4 Bed
2 Bath
1624 sft

94 Green Hill Ln, Mount Clare, WV, 26408

3 Bed
2 Bath
2243 sft

337 Stout St, Bridgeport, WV, 26330

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

235 Monongahela Ave, Morgantown, WV, 26501

3 Bed
2 Bath
1847 sft

418 Columbia St, Fairmont, WV, 26554

3 Bed
2 Bath
1350 sft

724 Dayton St, Fairmont, WV, 26554

3 Bed
2 Bath
1245 sft

887 Tremont St, Morgantown, WV, 26505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairmont at 1235 Woodland Cres, Fairmont, WV, 26554 generates $2,164/mo in rent and, after a $1,145/mo payment, leaves $810/mo in cash flow. Total monthly income is $2,164/mo, and annual cash flow is $9,724/yr on $77,571 invested. Return on cash invested sits at 32.44% in year one, and rental yield is 11.1% on a $234,000 entry. Equity gained on principal adds $1,510/yr, while 5% annual appreciation builds toward $64,650 over five years. Five-year ROI reaches 169.57% and total cumulative return in cash sums $131,535. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,164/mo property income rather than buyer’s personal income.

Single Family

Built in 1965

8,276 sqft lot

$N/A/sqft

No HOA