Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davenport at 1235 Scott St, Davenport, IA, 52803 priced at $125,000 pairs $1,681/mo rent with $865/mo cash flow after a $612/mo payment. Total monthly income equals $1,681/mo, and annual cash flow comes to $10,378/yr on $41,438 invested. Return on cash invested is 44.95% in year one, and rental yield stands at 16.14% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 237.62% and total cumulative return in cash reaches $98,465. For financing, Ziffy Mortgage’s DSCR program evaluates $1,681/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52803, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,710 (100%) |
| Owner Occupied HU | 5,364 (50.1%) |
| Renter Occupied HU | 3,944 (36.8%) |
| Vacant Housing Units | 1,402 (13.1%) |
| Median Home Value | $168,301 |
| Average Home Value | $239,310 |
Residential
9,455
Single Family
8,525
Multi-Family
930
Businesses
422
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $125,000 |
| 2023-02-20 | Listing removed | N/A |
| 2023-01-24 | Listed for rent | $1,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $1950.00 | 9.67% | $95,380 | 4.43% |
| 2022-10-16 | $1778.00 | 8.02% | $91,330 | 10.17% |
| 2021-10-16 | $1646.00 | 2.18% | $82,900 | 11.80% |
Listed by: Zach Frick • EXP REALTY, LLC
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4255918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
