1235 S Beeler StreetDenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1235 S Beeler Street, Denver, CO, 80247 uses $177,331 cash to close to unlock $2,621/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $3,514/mo, and a $2,638/mo payment keeps the spread at $218/mo. Purchase price stands at $539,000, and rental yield measures 7.82% with $3,514/mo rent. Return on cash invested shows 21.54% in year one, and 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 111.45% and total cumulative return in cash records $197,640. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,514/mo property income covering a $2,638/mo payment rather than investor’s personal income.
Single Family
Built in 1997
3,049 sqft lot
$N/A/sqft
$150 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nichole Nemmers • 8z Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #2444535
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)