1235 Rogers HillBradfordVT05033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bradford at 1235 Rogers Hill, Bradford, VT, 05033 priced at $670,000 pairs $5,795/mo rent with $1,338/mo cash flow after a $3,279/mo payment. Total monthly income equals $5,795/mo, and annual cash flow comes to $16,055/yr on $220,430 invested. Return on cash invested is 27.34% in year one, and rental yield stands at 10.38% on a $670,000 basis. Equity gained on principal adds $4,323/yr, and 5% annual appreciation accumulates to $185,109 by year five. Five-year ROI measures 143.29% and total cumulative return in cash reaches $315,845. For financing, Ziffy Mortgage’s DSCR program evaluates $5,795/mo property income against a $3,279/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
13.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05033, Bradford, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,528 (100%) |
| Owner Occupied HU | 940 (61.5%) |
| Renter Occupied HU | 398 (26.0%) |
| Vacant Housing Units | 190 (12.4%) |
| Median Home Value | $278,333 |
| Average Home Value | $345,617 |
Housing Distribution
Address Breakdown
Residential
1,017
Single Family
1,017
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices