Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Del Rio at 1235 Packsaddle Cir, Del Rio, TX, 78840 with 5% annual appreciation on a $324,900 basis while $3,540/mo rent supports operations. Total monthly income totals $3,540/mo and a $1,590/mo payment preserves $1,230/mo for cash returns. Annual cash flow comes to $14,758/yr on $107,704 deployed, and return on cash invested reaches 33.61% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,764 alongside rental yield of 13.07%. Five-year ROI measures 177.52% and total cumulative return in cash totals $191,201.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,540/mo property income versus a $1,590/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
5.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78840, Del Rio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,647 (100%) |
| Owner Occupied HU | 10,623 (57.0%) |
| Renter Occupied HU | 5,537 (29.7%) |
| Vacant Housing Units | 2,487 (13.3%) |
| Median Home Value | $181,029 |
| Average Home Value | $222,331 |
Residential
18,108
Single Family
17,130
Multi-Family
978
Businesses
1,131
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $324,900 |
| 2024-09-10 | Price change | $334,900 |
| 2024-08-23 | Listed for sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karla Ponce • Keller Williams Realty Del Rio
Mls Name: Del Rio BOR
Mls ID: #206050
Disclaimer: Based on information from the Multiple Listing Service of the Del Rio Board of REALTORS as of 2024-01-25 09:05:47 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. The Del Rio Board of REALTORS provides the MLS and all content therein AS IS and without any warranty, express or implied.
