1235 Little Cypress LoopOrangeTX77632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Orange at 1235 Little Cypress Loop, Orange, TX, 77632 generates $2,040/mo in rent and, after a $1,233/mo payment, leaves $223/mo in cash flow. Total monthly income is $2,040/mo, and annual cash flow is $2,682/yr on $83,528 invested. Return on cash invested sits at 23.12% in year one, and rental yield is 9.72% on a $251,970 entry. Equity gained on principal adds $1,626/yr, while 5% annual appreciation builds toward $69,615 over five years. Five-year ROI reaches 121.42% and total cumulative return in cash sums $101,416. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,040/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77632, Orange, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,049 (100%) |
| Owner Occupied HU | 7,415 (73.8%) |
| Renter Occupied HU | 1,493 (14.9%) |
| Vacant Housing Units | 1,141 (11.4%) |
| Median Home Value | $230,615 |
| Average Home Value | $257,930 |
Housing Distribution
Address Breakdown
Residential
9,275
Single Family
8,745
Multi-Family
530
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Libby Mitchell • REGENCY Real Estate Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #44471988
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.