1235 Forest Hill Rd APT 1GStaten IslandNY10314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 1235 Forest Hill Rd APT 1G, Staten Island, NY, 10314 earns $223/mo cash flow from $3,815/mo rent with a $2,633/mo payment. Total monthly income totals $3,815/mo, and annual cash flow totals $2,671/yr on $177,002 capital. ROI tracks 21.57% on current figures, and rental yield reads 8.51% at a $538,000 purchase. Equity gained on principal adds $3,472/yr, and 5% annual appreciation supports $148,639 over five years. Five-year ROI reaches 112.37% and total cumulative return in cash sums $198,898. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,815/mo property income instead of your personal income.
Condo
Built in 2015
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Housing Distribution
Address Breakdown
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina R Paz • Keller Williams Realty Staten Island
Mls Name: SIBOR
Mls ID: #2600348