1235 Edna Cir, Ottawa, IL, 61350 | 6.73% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1563 sft

826 16th St, Peru, IL, 61354

2 Bed
2 Bath
2161 sft

1619 Sharon Rd, Streator, IL, 61364

3 Bed
2 Bath
1308 sft

921 Pine St, Ottawa, IL, 61350

2 Bed
2 Bath
1376 sft

1529 9th St, Peru, IL, 61354

Nearby investment properties with comparable prices

3 Bed
3 Bath
1640 sft

307 Christie St, Ottawa, IL, 61350

3 Bed
2 Bath
1800 sft

3468 E Spring Creek Dr, Ladd, IL, 61329

4 Bed
2 Bath
2640 sft

729 River Edge Cir, Ottawa, IL, 61350

4 Bed
3 Bath
1650 sft

753 Fort St, Ottawa, IL, 61350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ottawa at 1235 Edna Cir, Ottawa, IL, 61350 generates $2,160/mo in rent, after a $1,884/mo payment. Total monthly income is $2,160/mo. Return on cash invested sits at 15.11% in year one, and rental yield is 6.73% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 78.1% and total cumulative return in cash sums $99,682. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

0.44 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 61350, Ottawa, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,425 (100%)
Owner Occupied HU	7,230 (63.3%)
Renter Occupied HU	3,166 (27.7%)
Vacant Housing Units	1,029 ( 9.0%)
Median Home Value	$173,815
Average Home Value	$219,878