1235 E Eager St, Baltimore, MD, 21202 | $166/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1235 E Eager St, Baltimore, MD, 21202 | $166/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1101 sft

4411 Romlon St APT 301, Beltsville, MD, 20705

1 Bed
1 Bath
724 sft

14011 Briston St #11-F, Laurel, MD, 20707

3 Bed
2 Bath
2050 sft

8051 Fair Breeze Dr, Severn, MD, 21144

2 Bed
2 Bath
1067 sft

414 Water St UNIT 1501, Baltimore, MD, 21202

Nearby investment properties with comparable prices

3 Bed
2 Bath
1140 sft

1 N Culver St, Baltimore, MD, 21229

2 Bed
1 Bath
993 sft

8721 Hayshed Ln UNIT 21, Columbia, MD, 21045

2 Bed
1 Bath
908 sft

6087 Majors Ln UNIT 1, Columbia, MD, 21045

1 Bed
1 Bath
734 sft

5021 Green Mountain Cir UNIT 5, Columbia, MD, 21044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 1235 E Eager St, Baltimore, MD, 21202 generates $1,472/mo in rent and, after a $1,028/mo payment, leaves $166/mo in cash flow. Total monthly income is $1,472/mo, and annual cash flow is $1,989/yr on $69,615 invested. Return on cash invested sits at 22.77% in year one, and rental yield is 8.41% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 118.22% and total cumulative return in cash sums $82,300. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,472/mo property income rather than buyer’s personal income.

Townhouse

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1235 E. Eager Street, a beautifully maintained 3-bedroom, 2.5-bath townhome ideally located in Baltimores vibrant Old Town neighborhood. Offering over 1,600 sq. ft. of living space, this home blends comfort, style, and convenience. Step inside to find a bright, open living area with large windows that fill the space with natural light. The kitchen offers ample cabinetry and counter space, perfect for everyday cooking or entertaining. A dining area flows seamlessly to the living space, creating a warm and functional layout. The back yard is fenced in and makes a great entertaining space and youll love the easy access to the neighborhood greenspace just behind your home. Upstairs, youll find 3 spacious bedrooms with generous closet space. The second floor would make a great primary bedroom with easy access to a hallway bath and the full size laundry room. The third floor consists of two additional bedrooms that share a second full bath. A convenient half bath is located on the main level. Each bathroom has been thoughtfully updated with modern finishes, giving the home a fresh, move-in-ready feel. The basement has soaring ceiling height and is unfinished. Perfect for hobbies and a huge amount of storage. Enjoy peaceful views of a charming courtyard from your rear windows, offering a touch of greenery in the heart of the city. Outside, youre just minutes from Johns Hopkins Hospital, Downtown Baltimore, and major commuter routes, making this location ideal for both work and leisure. With its combination of space, updates, and unbeatable location, 1235 E. Eager Street is the perfect choice for those seeking an affordable, stylish home in the city. Dont miss the chance to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21202, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,501 (100%)
Owner Occupied HU	2,160 (14.9%)
Renter Occupied HU	9,766 (67.3%)
Vacant Housing Units	2,575 (17.8%)
Median Home Value	$333,514
Average Home Value	$401,184