Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 1235 Cibolo, Universal City, TX, 78148 earns $157/mo cash flow from $2,752/mo rent with a $1,786/mo payment. Total monthly income totals $2,752/mo, and annual cash flow totals $1,883/yr on $120,998 capital. ROI tracks 21.47% on current figures, and rental yield reads 9.05% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 112.38% and total cumulative return in cash sums $135,979. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,752/mo property income instead of your personal income.
Single Family
Built in 1966
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mauricio Ruiz • Real Estate Amigo
Mls Name: LERA MLS
Mls ID: #1922928
