1235 Ayers Junction RoadPembrokeME04666
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play1235 Ayers Junction Road, Pembroke, ME, 04666 in Pembroke is priced for appreciation, not yield. Rental yield 5.47%. At $525,000 with a 5.47% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $145,048 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.01) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $140,140.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 7.0% |
| Monthly Cash Flow | $(921) | $750 |
City averages based on Pembroke market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,393 |
| Total Monthly Debt Service | $3,104 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
117 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04666, Pembroke, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 817 (100%) |
| Owner Occupied HU | 455 (55.7%) |
| Renter Occupied HU | 80 ( 9.8%) |
| Vacant Housing Units | 282 (34.5%) |
| Median Home Value | $156,855 |
| Average Home Value | $187,005 |
Housing Distribution
Address Breakdown
Residential
508
Single Family
492
Multi-Family
16
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
117 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04666, Pembroke, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 817 (100%) |
| Owner Occupied HU | 455 (55.7%) |
| Renter Occupied HU | 80 ( 9.8%) |
| Vacant Housing Units | 282 (34.5%) |
| Median Home Value | $156,855 |
| Average Home Value | $187,005 |
Housing Distribution
Address Breakdown
Residential
508
Single Family
492
Multi-Family
16
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices